Aventura, FL Vacation Airbnb DSCR Rental
A Recent Investor Penthouse Rental Success Story$1,400,000
6.20%
$1,160,250
$1,850,000
1.31
$49,884
Vacation DSCR Rental Success Story
Outdoor Top Floor
Kitchen Oceanview
2-Story Penthouse View
Drone-View Outdoor Arial Shot
How an Aventura Penthouse Investment Produced Strong DSCR Coverage and Annual Cash Flow
This Aventura, Florida vacation Airbnb DSCR rental case study shows how an investor used long-term rental financing to acquire a high-end penthouse asset and support ongoing cash flow. The property was purchased for $1,400,000 with a loan amount of $1,160,250, financed at a 6.20% rate, and supported by an as-is value of $1,850,000.
With a debt service coverage ratio of 1.31, the property met DSCR performance standards while producing $49,884 in yearly cash flow. For investors focused on short-term rental income, vacation rentals, or premium furnished units in South Florida, this type of financing can provide long-term leverage without relying on personal income documentation.
Purchase price of $1,400,000, loan amount of $1,160,250, note rate of 6.20%, as-is value of $1,850,000, DSCR of 1.31, and projected annual cash flow of $49,884.
Why this property fit a DSCR rental strategy
This penthouse asset offered the kind of location, views, and layout that can support premium rental demand in Aventura. Features like elevated outdoor spaces, ocean-facing interiors, and unique multi-level design can strengthen occupancy potential and improve revenue performance for an investor targeting vacation or executive-style rental use.
How DSCR loans help rental investors scale
Debt service coverage ratio loans are designed around the income performance of the property itself rather than traditional borrower income. For real estate investors acquiring Airbnb, vacation, or long-term rental properties, DSCR financing can be a practical solution for building a portfolio while preserving flexibility and liquidity.
What this Aventura case study demonstrates
This transaction highlights how a well-located luxury rental can support both financing qualification and steady cash flow when the property's revenue profile aligns with debt service requirements. In markets like Aventura, investors often look for properties that combine appreciation potential, lifestyle appeal, and income strength.
For borrowers exploring rental opportunities in South Florida, this example illustrates how DSCR financing can work for premium properties when the numbers support durable income coverage.
Looking for a DSCR rental loan in Aventura or South Florida?
ICG10 Capital provides DSCR rental loans for investors purchasing or refinancing income-producing properties across Florida and nationwide. Whether your strategy is short-term vacation rentals, Airbnb properties, furnished executive housing, or traditional long-term rental investing, our team can help structure financing around the property's income potential.
If you are evaluating a similar rental opportunity in Aventura, Miami, or the surrounding South Florida market, reach out to review terms and financing options.
Rental metrics
- Location: Aventura, Florida
- Purchase price: $1,400,000
- Interest rate: 6.20%
- Loan amount: $1,160,250
- As-is value: $1,850,000
- DSCR: 1.31
Income overview
This DSCR rental scenario produced projected yearly cash flow of $49,884 while maintaining coverage above a 1.0 DSCR threshold.
Why this deal stood out
- Luxury Aventura penthouse
- Vacation rental appeal
- Strong asset value basis
- Positive annual cash flow
- 1.31 DSCR performance
Questions? 954.798.0726 or info@icg10.com
Complete our quick 1-minute application and receive preliminary terms fast.

