Crystal Beach, TX 7-Property DSCR Portfolio Refinance

A Recent Investor Portfolio Success Story
Current Value

$2,478,000

Loan Amount

$1,734,000

Monthly Payment

$13,433

Interest Rate

4.275%

Yearly Profit

$632,580

DSCR Ratio

4.92

Texas Portfolio Case Study

Crystal Beach TX 7-Property DSCR Portfolio Overview

This Crystal Beach TX 7-property DSCR portfolio case study highlights how a real estate investor refinanced a diversified group of Airbnb, vacation rental, and long-term rental properties with ICG10 Capital. The borrower owned a high-performing portfolio across multiple Texas markets and needed long-term financing that supported strong property cash flow and continued portfolio growth.

For investors with short-term rentals and mixed-use rental portfolios, a DSCR portfolio loan can be an efficient option when multiple assets are producing strong income and there is a need to refinance existing debt, improve loan structure, or preserve liquidity for future acquisitions. In this case, the portfolio generated exceptional income relative to debt service, resulting in a 4.92 DSCR and substantial annual profit.

Why this deal stands out

This Texas portfolio refinance combined seven income-producing properties, exposure to strong vacation rental markets, and a portfolio structure that allowed the investor to refinance under one DSCR strategy while preserving high-performing assets.

Why This Texas Portfolio Refinance Worked

The borrower had a 7-property portfolio spanning Crystal Beach, New Braunfels, South Padre Island, and Pasadena. That mix of markets and property types gave ICG10 Capital a strong basis for a DSCR portfolio refinance. Instead of focusing primarily on personal income, the financing structure centered on rental cash flow and overall portfolio performance.

What Is a Portfolio DSCR Loan for Airbnb and Vacation Rentals?

A portfolio DSCR loan is designed for investors financing multiple income-producing properties under one loan structure. DSCR stands for debt service coverage ratio, which measures how well rental income covers debt obligations. When a portfolio has strong short-term and long-term rental performance, a DSCR loan may allow the borrower to qualify based more on property cash flow and less on traditional personal income documentation.

Benefits of a DSCR Refinance for Short-Term Rental Portfolios

A DSCR refinance can help investors streamline financing across multiple properties while preserving control of their assets and supporting future growth. For Airbnb and vacation rental investors, that can mean cleaner loan structure, continued access to cash flow, and better flexibility for scaling across different markets.

In this Crystal Beach TX portfolio refinance example, the investor maintained a manageable payment relative to portfolio income while keeping the properties positioned for continued revenue generation. That combination of income strength, leverage, and flexibility is one reason experienced investors often use DSCR financing for portfolio optimization.

Investor takeaway: A diversified rental portfolio with exceptional income performance can create highly attractive refinance options for investors seeking long-term financing without selling cash-flowing assets.

Texas Real Estate Investor Financing

ICG10 Capital provides financing solutions for real estate investors across the United States, including bridge loans, hard money loans, construction loans, DSCR rental loans, and portfolio rental loans. This Crystal Beach TX 7-property refinance is one example of how investors can use private lending to recapitalize a portfolio and continue growing long-term real estate income.

If you own multiple rental properties and are exploring a portfolio loan, DSCR refinance, or long-term rental financing solution, ICG10 Capital can help review your scenario and discuss potential loan terms.

Deal Snapshot

  • 7-property rental portfolio
  • Crystal Beach, New Braunfels, South Padre Island, and Pasadena, TX
  • Portfolio value of $2,478,000
  • Loan amount of $1,734,000
  • Interest rate of 4.275 percent
  • DSCR ratio of 4.92

Why Investors Use Portfolio DSCR Loans

Portfolio DSCR financing is often used when investors want qualification tied more closely to rental income and portfolio performance rather than only to personal income documentation.

Common Refinance Goals

  • Refinance multiple rentals under one structure
  • Preserve liquidity and reserves
  • Stabilize long-term financing
  • Support continued acquisitions
  • Strengthen portfolio-level cash flow strategy

Questions? 954.798.0726 or info@icg10.com

Complete our quick 1-minute application and receive preliminary terms fast.